Your Details
| Your Details | Rate | £97 |
| Rate Type | Hourly | |
| Hours per week | 37.5 | |
| Days per week | 5 | |
| Weeks per year | 44 | |
| Salary | £8,000 | |
| Legitimate section 98 expenses | £3,000 | |
| Pension contributions | £0 | |
| Other income | £0 | |
| Tax code | 1257L | |
| Personal Income | Net Annual Income | £80,714 |
| Net Monthly Income | £6,726 | |
| Company Income | Contract revenue | £161,139 |
| Other income | £0 | |
| Total revenue | £161,139 | |
| Company Expenditure | Allowable Expenses 5% | £8,056 |
| Employers N.I. on salary | £0 | |
| Salary | £8,000 | |
| Legitimate section 98 expenses | £3,000 | |
| Pension contributions | £0 | |
| Total expenditure | £19,056 | |
| Net Result (Effective Income) | £142,082 | |
| Additional Employers NI Due 19th April | £17,229 | |
| Deemed payment | £124,852 | |
| Tax Calculations | Taxable Income (salary + deemed payment) | £132,852 |
| Employees NI | £0 | |
| PAYE | £0 | |
| Additional Employers NI | £17,229 | |
| Additional Employees NI | £6,537 | |
| Additional PAYE | £45,600 | |
| Extra tax payable on 19th April | £69,367 |