Your Details
| Your Details | Rate | £95 |
| Rate Type | Hourly | |
| Hours per week | 37.5 | |
| Days per week | 5 | |
| Weeks per year | 44 | |
| Salary | £8,000 | |
| Legitimate section 98 expenses | £3,000 | |
| Pension contributions | £0 | |
| Other income | £0 | |
| Tax code | 1185L | |
| Personal Income | Net Annual Income | £78,569 |
| Net Monthly Income | £6,547 | |
| Company Income | Contract revenue | £157,509 |
| Other income | £0 | |
| Total revenue | £157,509 | |
| Company Expenditure | Allowable Expenses 5% | £7,875 |
| Employers N.I. on salary | £0 | |
| Salary | £8,000 | |
| Legitimate section 98 expenses | £3,000 | |
| Pension contributions | £0 | |
| Total expenditure | £18,875 | |
| Net Result (Effective Income) | £138,633 | |
| Additional Employers NI Due 19th April | £16,811 | |
| Deemed payment | £121,822 | |
| Tax Calculations | Taxable Income (salary + deemed payment) | £129,822 |
| Employees NI | £0 | |
| PAYE | £0 | |
| Additional Employers NI | £16,811 | |
| Additional Employees NI | £6,223 | |
| Additional PAYE | £45,028 | |
| Extra tax payable on 19th April | £68,064 |