Your Details
| Your Details | Rate | £74 |
| Rate Type | Hourly | |
| Hours per week | 37.5 | |
| Days per week | 5 | |
| Weeks per year | 44 | |
| Salary | £8,000 | |
| Legitimate section 98 expenses | £3,000 | |
| Pension contributions | £0 | |
| Other income | £0 | |
| Tax code | 1257L | |
| Personal Income | Net Annual Income | £65,658 |
| Net Monthly Income | £5,471 | |
| Company Income | Contract revenue | £123,200 |
| Other income | £0 | |
| Total revenue | £123,200 | |
| Company Expenditure | Allowable Expenses 5% | £6,160 |
| Employers N.I. on salary | £0 | |
| Salary | £8,000 | |
| Legitimate section 98 expenses | £3,000 | |
| Pension contributions | £0 | |
| Total expenditure | £17,160 | |
| Net Result (Effective Income) | £106,040 | |
| Additional Employers NI Due 19th April | £13,871 | |
| Deemed payment | £92,168 | |
| Tax Calculations | Taxable Income (salary + deemed payment) | £100,168 |
| Employees NI | £0 | |
| PAYE | £0 | |
| Additional Employers NI | £13,871 | |
| Additional Employees NI | £6,974 | |
| Additional PAYE | £27,535 | |
| Extra tax payable on 19th April | £48,381 |