Your Details
| Your Details | Rate | £47 |
| Rate Type | Hourly | |
| Hours per week | 37.5 | |
| Days per week | 5 | |
| Weeks per year | 44 | |
| Salary | £8,000 | |
| Legitimate section 98 expenses | £3,000 | |
| Pension contributions | £0 | |
| Other income | £0 | |
| Tax code | 1150L | |
| Personal Income | Net Annual Income | £44,891 |
| Net Monthly Income | £3,740 | |
| Company Income | Contract revenue | £78,650 |
| Other income | £0 | |
| Total revenue | £78,650 | |
| Company Expenditure | Allowable Expenses 5% | £3,932 |
| Employers N.I. on salary | £0 | |
| Salary | £8,000 | |
| Legitimate section 98 expenses | £3,000 | |
| Pension contributions | £0 | |
| Total expenditure | £14,932 | |
| Net Result (Effective Income) | £63,717 | |
| Additional Employers NI Due 19th April | £7,726 | |
| Deemed payment | £55,990 | |
| Tax Calculations | Taxable Income (salary + deemed payment) | £63,990 |
| Employees NI | £0 | |
| PAYE | £0 | |
| Additional Employers NI | £7,726 | |
| Additional Employees NI | £4,803 | |
| Additional PAYE | £14,296 | |
| Extra tax payable on 19th April | £26,826 |