Your Details
Your Details | Rate | £51 |
Rate Type | Hourly | |
Hours per week | 37.5 | |
Days per week | 5 | |
Weeks per year | 44 | |
Salary | £8,000 | |
Legitimate section 98 expenses | £3,000 | |
Pension contributions | £0 | |
Other income | £0 | |
Tax code | 1150L | |
Personal Income | Net Annual Income | £48,086 |
Net Monthly Income | £4,007 | |
Company Income | Contract revenue | £85,250 |
Other income | £0 | |
Total revenue | £85,250 | |
Company Expenditure | Allowable Expenses 5% | £4,262 |
Employers N.I. on salary | £0 | |
Salary | £8,000 | |
Legitimate section 98 expenses | £3,000 | |
Pension contributions | £0 | |
Total expenditure | £15,262 | |
Net Result (Effective Income) | £69,987 | |
Additional Employers NI Due 19th April | £8,487 | |
Deemed payment | £61,500 | |
Tax Calculations | Taxable Income (salary + deemed payment) | £69,500 |
Employees NI | £0 | |
PAYE | £0 | |
Additional Employers NI | £8,487 | |
Additional Employees NI | £4,913 | |
Additional PAYE | £16,500 | |
Extra tax payable on 19th April | £29,900 |