Your Details
| Your Details | Rate | £65 |
| Rate Type | Hourly | |
| Hours per week | 37.5 | |
| Days per week | 5 | |
| Weeks per year | 44 | |
| Salary | £6,000 | |
| Legitimate section 98 expenses | £3,000 | |
| Pension contributions | £0 | |
| Other income | £0 | |
| Tax code | 1257L | |
| Personal Income | Net Annual Income | £61,634 |
| Net Monthly Income | £5,136 | |
| Company Income | Contract revenue | £107,777 |
| Other income | £0 | |
| Total revenue | £107,777 | |
| Company Expenditure | Allowable Expenses 5% | £5,388 |
| Employers N.I. on salary | £0 | |
| Salary | £6,000 | |
| Legitimate section 98 expenses | £3,000 | |
| Pension contributions | £0 | |
| Total expenditure | £14,388 | |
| Net Result (Effective Income) | £93,389 | |
| Additional Employers NI Due 19th April | £11,324 | |
| Deemed payment | £82,064 | |
| Tax Calculations | Taxable Income (salary + deemed payment) | £88,064 |
| Employees NI | £0 | |
| PAYE | £0 | |
| Additional Employers NI | £11,324 | |
| Additional Employees NI | £3,771 | |
| Additional PAYE | £22,657 | |
| Extra tax payable on 19th April | £37,754 |