Deemed Payment Calculator - Results

Your Details:
Hourly rate	£25
Hours per week	37.5
Weeks per year	44
Salary	£8,000
Legitimate section 98 expenses	£3,000
Pension contributions	£0
Other income	£0
Tax code	1250L
Company Income:
Contract revenue	£41,250
Other income	£0
Total revenue	£41,250
Company Expenditure:
Allowable Expenses 5%	£2,062
Employers N.I. on salary	£0
Salary	£8,000
Legitimate section 98 expenses	£3,000
Pension contributions	£0
Total expenditure	£13,062
Net Result (Effective Income)	£28,187
Additional Employers NI Due 19th April	£3,418
Deemed payment	£24,769

Other relevant information: