Your Details
Your Details | Rate | £70 |
Rate Type | Hourly | |
Hours per week | 37.5 | |
Days per week | 5 | |
Weeks per year | 44 | |
Salary | £8,000 | |
Legitimate section 98 expenses | £3,000 | |
Pension contributions | £0 | |
Other income | £0 | |
Tax code | 1150L | |
Personal Income | Net Annual Income | £62,797 |
Net Monthly Income | £5,233 | |
Company Income | Contract revenue | £115,632 |
Other income | £0 | |
Total revenue | £115,632 | |
Company Expenditure | Allowable Expenses 5% | £5,781 |
Employers N.I. on salary | £0 | |
Salary | £8,000 | |
Legitimate section 98 expenses | £3,000 | |
Pension contributions | £0 | |
Total expenditure | £16,781 | |
Net Result (Effective Income) | £98,850 | |
Additional Employers NI Due 19th April | £11,987 | |
Deemed payment | £86,863 | |
Tax Calculations | Taxable Income (salary + deemed payment) | £94,863 |
Employees NI | £0 | |
PAYE | £0 | |
Additional Employers NI | £11,987 | |
Additional Employees NI | £5,420 | |
Additional PAYE | £26,645 | |
Extra tax payable on 19th April | £44,053 |