Contractor Umbrella Calculator - Details
Your Details
| Your Details | Rate | £25 |
| Rate Type | Hourly | |
| Work location | InsideLondon | |
| Vehicle type | Car | |
| Mileage per week | 0 | |
| Hours per week | 37.5 | |
| Days per week | 5 | |
| Weeks per year | 44 | |
| Weekly expenses | £150 | |
| Personal Income | Net Annual Income | £21,824 |
| Net Monthly Income | £1,818 | |
| Income | Contract revenue | £41,250 |
| Expenditure | Mileage | £0 |
| Subsistence | £3,300 | |
| Expenses | £6,600 | |
| Annual capital expenditure | £500 | |
| Total expenditure | £10,400 | |
| Fees & Pay | Admin fees | £1,434 |
| Gross earnings | £29,416 | |
| Employers N.I. | £2,520 | |
| Gross pay | £26,895 | |
| Tax Calculations | Taxable Income (salary - tax allowance) | £14,395 |
| Employees NI | £2,191 | |
| PAYE | £2,879 |